Lease: 2027 Size: 75sm 

Rent fee: $15,618.75+gst/month 

 Staff:11+1 owner Wage: $6,100/week(excluding owner wage) 

Open: Monday ~ Saturday (7am ~ 4:30pm) Sunday(8am ~ 3:30pm) 

Gross sale: $26,500/week 

Net income: $3,500 ~ $4,500/week 

Franchise fee: 4% of sale Monthly payment 

Coffee sale: appx 55kg per week 

Stock from head office: coffee only